UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
October 29, 2013
(Date of report; date of
earliest event reported)
Commission file number: 1-33026
COMMVAULT SYSTEMS, INC.
(Exact name of registrant as specified in its charter)
| Delaware | 22-3447504 | |
| (State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
2 Crescent Place
Oceanport, New Jersey
07757
(Address of principal executive offices)
(Zip Code)
(732) 870-4000
(Registrant’s telephone number, including area code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
| ¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
| ¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| ¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| ¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02 Results of Operations and Financial Condition
On October 29, 2013, CommVault Systems, Inc. issued a press release announcing its results for its second fiscal quarter ended September 30, 2013. A copy of the press release is attached hereto as Exhibit 99.1.
This information is being furnished pursuant to Item 2.02 and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities under that section and shall not be deemed to be incorporated by reference into filings under the Securities Act of 1933.
Item 9.01 Financial Statements and Exhibits
| (d) | Exhibits: |
| 99.1 | Press Release dated October 29, 2013 | |
2
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| COMMVAULT SYSTEMS, INC. | ||||
| Dated: October 29, 2013 | /S/ BRIAN CAROLAN | |||
| Brian Carolan | ||||
| Vice President and Chief Financial Officer | ||||
3
Exhibit 99.1
Investor Relations Contact:
Michael Picariello, CommVault
732-728-5380
ir@commvault.com
CommVault Announces Second Quarter Fiscal 2014 Financial Results
CommVault Reports Record Quarterly Revenues & Non-GAAP Earnings
Total Revenue of $141.9 million, up 20% year over year
GAAP EBIT of $26.4 million; GAAP EPS $0.35
Non-GAAP EBIT of $37.8 million; Non-GAAP EPS $0.48
Second Quarter Fiscal 2014 Highlights Include:
| Second Quarter | ||
| GAAP Results: |
||
| Revenues |
$ 141.9 million | |
| Income from Operations (EBIT) |
$ 26.4 million | |
| EBIT Margin |
18.6% | |
| Diluted Earnings Per Share |
$0.35 | |
| Non-GAAP Results: |
||
| Income from Operations (EBIT) |
$ 37.8 million | |
| EBIT Margin |
26.6% | |
| Diluted Earnings Per Share |
$0.48 | |
OCEANPORT, N.J. – October 29, 2013 – CommVault [NASDAQ: CVLT] today announced its financial results for the second quarter ended September 30, 2013.
N. Robert Hammer, CommVault’s chairman, president and CEO stated, “Our fiscal second quarter results continued our trend of delivering consistent, double-digit revenue and non-GAAP operating income growth. Quarterly results were highlighted by a year-over-year revenue increase of 20% and a non-GAAP operating income increase of 31%. Our pace of innovation and high level of customer satisfaction continue to be important contributors to our success. Given the opportunity ahead of us, we will continue to heavily invest for growth and innovation, particularly in our sales and technical teams.”
Total revenues for the second quarter of fiscal 2014 were $141.9 million, an increase of 20% over the second quarter of fiscal 2013 and an increase of 6% sequentially.
Software revenue in the second quarter of fiscal 2014 was $70.8 million, an increase of 20% year-over-year and 8% over the first quarter. Services revenue in the second quarter of fiscal 2014 was $71.0 million, an increase of 21% year-over-year and 3% sequentially.
On a GAAP basis, income from operations (EBIT) was $26.4 million for the second quarter, an 18% increase from the $22.4 million in the same period of the prior year. Non-GAAP income from operations (EBIT) increased 31% to $37.8 million in the second quarter of fiscal 2014 compared to $28.8 million in the second quarter of the prior year. On a sequential basis, non-GAAP income from operations (EBIT) increased 20% in the second quarter of fiscal 2014.
For the second quarter of fiscal 2014, CommVault reported net income of $17.4 million, an increase of $3.5 million compared to the same period of the prior year. Non-GAAP net income for the quarter increased 31% to $23.9 million, or $0.48 per diluted share, from $18.3 million, or $0.38 per diluted share, in the same period of the prior year.
Operating cash flow totaled $24.5 million for the second quarter of fiscal 2014 which was an increase of less than $0.1 million compared to the second quarter of fiscal 2013. Total cash and short-term investments were $485.1 million as of September 30, 2013 compared to $435.9 million as of March 31, 2013. There were no share repurchases during the second quarter of fiscal 2014.
On October 24, 2013, the Company’s Board of Directors authorized a $47.2 million increase to the Company’s existing stock repurchase program and extended the expiration of the stock repurchase program to March 31, 2015. As of October 29, 2013, the Company has repurchased $117.2 million of common stock (5.74 million shares). With the additional $47.2 million authorized by the Board of Directors, there is $150.0 million remaining in the repurchase program.
A reconciliation of GAAP to non-GAAP results has been provided in Financial Statement Table IV included in this press release. An explanation of these measures is also included below under the heading “Use of Non-GAAP Financial Measures.”
Recent Business Highlight:
| • | On September 3, 2013, CommVault announced the results of its fiscal 2013 support services survey in which CommVault achieved a 96 percent customer satisfaction rating demonstrating its excellence in technical services and support. In contrast, customers who received similar support services from similarly sized vendors reported an average customer satisfaction rating of 89 percent1. |
| • | On August 20, 2013, CommVault announced the industry’s first virtual machine (VM) intelligent archiving capability to help enterprises and service providers eliminate VM sprawl and regain control of virtual infrastructure resources. VM sprawl results from pervasive deployment and growth of virtual machines, some of which then sit unutilized long after their useful lives. |
Use of Non-GAAP Financial Measures
CommVault has provided in this press release the following non-GAAP financial measures: non-GAAP income from operations, non-GAAP income from operations margin, non-GAAP net income and non-GAAP diluted earnings per share. This selected financial information has not been prepared in accordance with GAAP. CommVault uses these non-GAAP financial measures internally to understand, manage and evaluate its business and make operating decisions. In addition, CommVault believes these non-GAAP operating measures are useful to investors, when used as a supplement to GAAP financial measures, in evaluating CommVault’s ongoing operational performance. CommVault believes that the use of these non-GAAP financial measures provide an additional tool for investors to use in evaluating ongoing operating results and trends, and in comparing its financial results with other companies in CommVault’s industry, many of which present similar non-GAAP financial measures to the investment community.
These non-GAAP financial measures should be considered as a supplement to, and not as a substitute for or superior to, financial information prepared in accordance with GAAP. Investors are encouraged to review the reconciliation of these non-GAAP measures to their most directly comparable GAAP financial measures, which are provided in Table IV included in this press release.
Non-GAAP income from operations and non-GAAP income from operations margin. These non-GAAP financial measures exclude noncash stock-based compensation charges and additional FICA and related payroll tax expense incurred by CommVault when employees exercise in the money stock options or vest in restricted stock awards. CommVault believes that these non-GAAP financial measures are useful metrics for management and investors because they compare CommVault’s core operating results over multiple periods. When evaluating the performance of CommVault’s operating results and developing short and long term plans, CommVault does not consider such expenses. Although noncash stock-based compensation and the additional FICA and related payroll tax expenses are necessary to attract and retain employees, CommVault places its primary emphasis on stockholder dilution as compared to the accounting charges related to such equity compensation plans. In addition, because of the varying available valuation methodologies, subjective assumptions such as volatility, which are outside of CommVault’s control and the variety of awards that companies can issue, CommVault believes that providing non-GAAP financial measures that exclude noncash stock-based compensation expense and the additional FICA and related payroll tax expenses incurred on stock option exercises and vesting of restricted stock awards allow investors to make meaningful comparisons between CommVault’s operating results and those of other companies.
There are a number of limitations related to the use of non-GAAP income from operations and non-GAAP income from operations margin. The most significant limitation is that these non-GAAP financial measures exclude certain operating costs, primarily related to noncash stock-based compensation, which is of a recurring nature. Noncash stock-based compensation has been, and will continue to be for the foreseeable future, a significant recurring expense in CommVault’s operating results. In addition, noncash stock-based compensation is an important part of CommVault’s employees’ compensation and can have a significant impact on their performance. Lastly, the components CommVault excludes in its non-GAAP financial measures may differ from the components that its peer companies exclude when they report their non-GAAP financial measures.
CommVault’s management generally compensates for limitations described above related to the use of non-GAAP financial measures by providing investors with a reconciliation of the non-GAAP financial measure to the most directly comparable GAAP financial measure. Further, CommVault management uses non-GAAP financial measures only in addition to, and in conjunction with, results presented in accordance with GAAP.
Non-GAAP net income and non-GAAP diluted EPS. Non-GAAP net income excludes noncash stock-based compensation and the additional FICA and related payroll tax expenses incurred by CommVault when employees exercise in the money stock options or vest in restricted stock awards, which are discussed above, as well as applies a non-GAAP effective tax rate of 37% in fiscal 2014 and fiscal 2013.
CommVault anticipates that in any given quarter its non-GAAP tax rate may be either higher or lower than the GAAP tax rate as evidenced by historical fluctuations. The GAAP tax rate for the six months ended September 30, 2013 was 36% and the GAAP tax rate for the six months ended September 30, 2012 was 39%. On an annual basis, the GAAP tax rate over the past six fiscal years was 35% for fiscal 2013, 36% for fiscal 2012, 42% for fiscal 2011, 43% for fiscal 2010, 44% for fiscal 2009, and 23% for fiscal 2008. In addition, CommVault’s cash tax rate has been significantly lower than its GAAP tax rate in recent fiscal years. The cash tax rate over the prior three fiscal years is estimated to be approximately 12% for fiscal 2013, approximately 14% for fiscal 2012 and approximately 11% for fiscal 2011. Also, the cash tax rate for fiscal 2014 is estimated to be in the mid to high teen percentage range. CommVault expects that its cash tax rate will remain lower than its GAAP tax rate through fiscal 2014 and into fiscal 2015. CommVault defines its cash tax rate as the total amount of cash income taxes payable for the fiscal year divided by consolidated GAAP pre-tax income.
CommVault measured itself to non-GAAP tax rates of 37% in fiscal 2013 and anticipates that it will continue to measure itself to a non-GAAP tax rate of 37% through fiscal 2014. CommVault believes that the use of a non-GAAP tax rate is a useful measure as it allows management and investors to compare its operating results on a more consistent basis over the multiple periods presented in its earnings release without the impact of significant variations in the tax rate as more fully described above. It is also more reflective of the increase in the cash tax rate as it approaches the GAAP tax rate over the next one to two fiscal years. Non-GAAP EPS is derived from non-GAAP net income divided by the weighted average shares outstanding on a fully diluted basis.
CommVault considers non-GAAP net income and non-GAAP diluted EPS useful metrics for CommVault management and its investors for the same basic reasons that CommVault uses non-GAAP income from operations and non-GAAP income from operations margin. In addition, the same limitations as well as management actions to compensate for such limitations described above also apply to CommVault’s use of non-GAAP net income and non-GAAP EPS.
Conference Call Information
CommVault will host a conference call today, October 29, 2013, at 8:30 a.m. Eastern Time (5:30 a.m. Pacific Time) to discuss its financial results. To access this call, dial 888-895-5479 (domestic) or 847-619-6250 (international). Investors can also access the webcast by visiting www.commvault.com/ir. The live webcast and replay will be hosted under the “Events” section of the website. An archived webcast of this conference call will also be available following the call.
| 1. | HDI, 2012 HDI Support Center Practices & Salary Report, by Jenny Rains |
About CommVault
A singular vision – a belief in a better way to address current and future data management needs – guides CommVault in the development of Singular Information Management® solutions for high-performance data protection, universal availability and simplified management of data on complex storage networks. CommVault’s exclusive single-platform architecture gives companies unprecedented control over data growth, costs and risk. CommVault’s Simpana® software suite of products was designed to work together seamlessly from the ground up, sharing a single code and common function set, to deliver superlative Data Protection, Archive, Replication, Search and Resource Management capabilities. More companies every day join those who have discovered the unparalleled efficiency, performance, reliability, and control only CommVault can offer. Information about CommVault is available at www.commvault.com. CommVault’s corporate headquarters is located in Oceanport, New Jersey in the United States.
Safe Harbor Statement
This press release may contain forward-looking statements, including statements regarding financial projections, which are subject to risks and uncertainties, such as competitive factors, difficulties and delays inherent in the development, manufacturing, marketing and sale of software products and related services, general economic conditions and others. Statements regarding CommVault’s beliefs, plans, expectations or intentions regarding the future are forward-looking statements, within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended. All such forward-looking statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Actual results may differ materially from anticipated results. CommVault does not undertake to update its forward-looking statements. The development and timing of any product release as well as any of its features or functionality remain at our sole discretion.
©1999-2013 CommVault Systems, Inc. All rights reserved. CommVault, CommVault and logo, the “CV” logo, CommVault Systems, Solving Forward, SIM, Singular Information Management, Simpana, Simpana OnePass, CommVault Galaxy, CommVault Edge, Unified Data Management, QiNetix, Quick Recovery, QR, CommNet, GridStor, Vault Tracker, InnerVault, Quick Snap, QSnap, Recovery Director, CommServe, CommCell, IntelliSnap, ROMS and CommValue, are trademarks or registered trademarks of CommVault Systems, Inc. All other third party brands, products, service names, trademarks, or registered service marks are the property of and used to identify the products or services of their respective owners. All specifications are subject to change without notice.
Table I
CommVault Systems, Inc.
Consolidated Statements of Income
(In thousands, except per share data)
(Unaudited)
| Three Months Ended September 30, |
Six Months Ended September 30, |
|||||||||||||||
| 2013 | 2012 | 2013 | 2012 | |||||||||||||
| Revenues: |
||||||||||||||||
| Software |
$ | 70,831 | $ | 59,219 | $ | 136,130 | $ | 113,454 | ||||||||
| Services |
71,032 | 58,943 | 140,141 | 115,975 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total revenues |
141,863 | 118,162 | 276,271 | 229,429 | ||||||||||||
| Cost of revenues: |
||||||||||||||||
| Software |
636 | 644 | 1,291 | 1,322 | ||||||||||||
| Services |
17,520 | 14,699 | 34,643 | 29,311 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total cost of revenues |
18,156 | 15,343 | 35,934 | 30,633 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Gross margin |
123,707 | 102,819 | 240,337 | 198,796 | ||||||||||||
| Operating expenses: |
||||||||||||||||
| Sales and marketing |
67,147 | 55,700 | 134,348 | 112,087 | ||||||||||||
| Research and development |
13,344 | 11,431 | 26,195 | 22,382 | ||||||||||||
| General and administrative |
15,298 | 12,161 | 29,026 | 23,251 | ||||||||||||
| Depreciation and amortization |
1,498 | 1,174 | 2,951 | 2,307 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Income from operations |
26,420 | 22,353 | 47,817 | 38,769 | ||||||||||||
| Interest income |
213 | 261 | 455 | 497 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Income before income taxes |
26,633 | 22,614 | 48,272 | 39,266 | ||||||||||||
| Income tax expense |
9,279 | 8,715 | 17,456 | 15,242 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Net income |
$ | 17,354 | $ | 13,899 | $ | 30,816 | $ | 24,024 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Net income per common share: |
||||||||||||||||
| Basic |
$ | 0.37 | $ | 0.31 | $ | 0.66 | $ | 0.53 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Diluted |
$ | 0.35 | $ | 0.29 | $ | 0.62 | $ | 0.50 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Weighted average common shares outstanding: |
||||||||||||||||
| Basic |
46,910 | 45,106 | 46,727 | 44,934 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Diluted |
49,745 | 47,815 | 49,533 | 47,720 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
Table II
CommVault Systems, Inc.
Condensed Consolidated Balance Sheets
(In thousands)
(Unaudited)
| September 30, | March 31, | |||||||
| 2013 | 2013 | |||||||
| Assets | ||||||||
| Current assets: |
||||||||
| Cash and cash equivalents |
$ | 462,167 | $ | 433,964 | ||||
| Short-term investments |
22,982 | 1,948 | ||||||
| Trade accounts receivable, net |
86,785 | 85,033 | ||||||
| Prepaid expenses and other current assets |
13,154 | 15,225 | ||||||
| Deferred tax assets, net |
21,698 | 19,328 | ||||||
|
|
|
|
|
|||||
| Total current assets |
606,786 | 555,498 | ||||||
| Deferred tax assets, net |
23,761 | 21,166 | ||||||
| Property and equipment, net |
50,919 | 21,112 | ||||||
| Other assets |
6,845 | 7,078 | ||||||
|
|
|
|
|
|||||
| Total assets |
$ | 688,311 | $ | 604,854 | ||||
|
|
|
|
|
|||||
| Liabilities and stockholders’ equity | ||||||||
| Current liabilities: |
||||||||
| Accounts payable |
$ | 4,129 | $ | 3,860 | ||||
| Accrued liabilities |
54,841 | 55,577 | ||||||
| Deferred revenue |
157,103 | 152,967 | ||||||
|
|
|
|
|
|||||
| Total current liabilities |
216,073 | 212,404 | ||||||
| Deferred revenue, less current portion |
34,117 | 31,303 | ||||||
| Other liabilities |
7,203 | 7,130 | ||||||
| Total stockholders’ equity |
430,918 | 354,017 | ||||||
|
|
|
|
|
|||||
| Total liabilities and stockholders’ equity |
$ | 688,311 | $ | 604,854 | ||||
|
|
|
|
|
|||||
Table III
CommVault Systems, Inc.
Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
| Three Months Ended September 30, |
Six Months Ended September 30, |
|||||||||||||||
| 2013 | 2012 | 2013 | 2012 | |||||||||||||
| Cash flows from operating activities |
||||||||||||||||
| Net income |
$ | 17,354 | $ | 13,899 | $ | 30,816 | $ | 24,024 | ||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||||||||||
| Depreciation and amortization |
1,544 | 1,201 | 3,017 | 2,361 | ||||||||||||
| Noncash stock-based compensation |
10,782 | 6,149 | 20,290 | 12,077 | ||||||||||||
| Excess tax benefits from stock-based compensation |
(8,558 | ) | (4,227 | ) | (16,843 | ) | (7,287 | ) | ||||||||
| Deferred income taxes |
2,786 | 2,579 | (1,208 | ) | 2,816 | |||||||||||
| Changes in operating assets and liabilities: |
||||||||||||||||
| Trade accounts receivable |
(10,452 | ) | (11,922 | ) | (1,402 | ) | (1,618 | ) | ||||||||
| Prepaid expenses and other current assets |
(1,042 | ) | 109 | 2,108 | 795 | |||||||||||
| Other assets |
150 | (2,368 | ) | 197 | (1,704 | ) | ||||||||||
| Accounts payable |
(355 | ) | 125 | (138 | ) | 509 | ||||||||||
| Accrued liabilities |
12,716 | 10,204 | 5,524 | 2,819 | ||||||||||||
| Deferred revenue |
(422 | ) | 8,611 | 6,760 | 7,371 | |||||||||||
| Other liabilities |
(21 | ) | 74 | (65 | ) | 180 | ||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Net cash provided by operating activities |
24,482 | 24,434 | 49,056 | 42,343 | ||||||||||||
| Cash flows from investing activities |
||||||||||||||||
| Purchase of short-term investments |
(22,982 | ) | — | (22,982 | ) | (1,948 | ) | |||||||||
| Proceeds from maturity of short-term investments |
— | — | 1,948 | 3,146 | ||||||||||||
| Purchases for corporate campus headquarters |
(15,157 | ) | (390 | ) | (23,872 | ) | (612 | ) | ||||||||
| Purchase of property and equipment |
(1,274 | ) | (1,283 | ) | (2,586 | ) | (2,742 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Net cash used in investing activities |
(39,413 | ) | (1,673 | ) | (47,492 | ) | (2,156 | ) | ||||||||
| Cash flows from financing activities |
||||||||||||||||
| Proceeds from the exercise of stock options |
6,613 | 4,445 | 9,670 | 7,196 | ||||||||||||
| Excess tax benefits from stock-based compensation |
8,558 | 4,227 | 16,843 | 7,287 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Net cash provided by financing activities |
15,171 | 8,672 | 26,513 | 14,483 | ||||||||||||
| Effects of exchange rate — changes in cash |
3,109 | 2,417 | 126 | 227 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Net increase in cash and cash equivalents |
3,349 | 33,850 | 28,203 | 54,897 | ||||||||||||
| Cash and cash equivalents at beginning of period |
458,818 | 318,135 | 433,964 | 297,088 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Cash and cash equivalents at end of period |
$ | 462,167 | $ | 351,985 | $ | 462,167 | $ | 351,985 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
Table IV
CommVault Systems, Inc.
Reconciliation of GAAP to Non-GAAP Financial Measures
(In thousands, except per share data)
(Unaudited)
| Three Months Ended September 30, |
Six Months Ended September 30, |
|||||||||||||||
| 2013 | 2012 | 2013 | 2012 | |||||||||||||
| Non-GAAP financial measures and reconciliation: |
||||||||||||||||
| GAAP income from operations |
$ | 26,420 | $ | 22,353 | $ | 47,817 | $ | 38,769 | ||||||||
| Noncash stock-based compensation (1) |
10,782 | 6,149 | 20,290 | 12,077 | ||||||||||||
| FICA and related payroll tax expense on stock option exercises and vesting on restricted stock awards (2) |
567 | 326 | 1,010 | 622 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Non-GAAP income from operations |
$ | 37,769 | $ | 28,828 | $ | 69,117 | $ | 51,468 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| GAAP net income |
$ | 17,354 | $ | 13,899 | $ | 30,816 | $ | 24,024 | ||||||||
| Noncash stock-based compensation (1) |
10,782 | 6,149 | 20,290 | 12,077 | ||||||||||||
| FICA and related payroll tax expense on stock option exercises and vesting on restricted stock awards (2) |
567 | 326 | 1,010 | 622 | ||||||||||||
| Non-GAAP provision for income taxes adjustment (3) |
(4,775 | ) | (2,048 | ) | (8,286 | ) | (3,985 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Non-GAAP net income |
$ | 23,928 | $ | 18,326 | $ | 43,830 | $ | 32,738 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Diluted weighted average shares outstanding |
49,745 | 47,815 | 49,533 | 47,720 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Non-GAAP diluted net income per share |
$ | 0.48 | $ | 0.38 | $ | 0.88 | $ | 0.69 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
Footnotes - Adjustments
| (1) | Represents noncash stock-based compensation charges associated with stock options and restricted stock units granted as follows: |
| Three Months Ended September 30, |
Six Months Ended September 30, |
|||||||||||||||
| 2013 | 2012 | 2013 | 2012 | |||||||||||||
| Cost of services revenue |
$ | 293 | $ | 195 | $ | 591 | $ | 379 | ||||||||
| Sales and marketing |
4,085 | 2,786 | 8,346 | 5,422 | ||||||||||||
| Research and development |
939 | 638 | 1,896 | 1,262 | ||||||||||||
| General and administrative |
5,465 | 2,530 | 9,457 | 5,014 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Stock-based compensation expense |
$ | 10,782 | $ | 6,149 | $ | 20,290 | $ | 12,077 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| (2) | Represents additional FICA and related payroll tax expenses incurred by CommVault when employees exercise in the money stock options or vest in restricted stock awards. |
| (3) | The provision for income taxes is adjusted to reflect CommVault’s estimated non-GAAP effective tax rate of approximately 37% in fiscal 2014 and fiscal 2013. |