CommVault Announces Fourth Quarter and Fiscal 2013 Financial Results
Fourth Quarter |
Fiscal 2013 |
|||
GAAP Results: |
||||
Revenues |
$138.3 million |
$495.9 million |
||
Income from Operations (EBIT) |
$21.9 million |
$80.9 million |
||
EBIT Margin |
15.8% |
16.3% |
||
Diluted Earnings Per Share |
$0.35 |
$1.10 |
||
Cash Provided by Operations |
$42.9 million |
$112.7 million |
||
Non-GAAP Results: |
||||
Income from Operations (EBIT) |
$31.8 million |
$113.1 million |
||
EBIT Margin |
23.0% |
22.8% |
||
Diluted Earnings Per Share |
$0.41 |
$1.49 |
||
(Logo: http://photos.prnewswire.com/prnh/20110329/MM73841LOGO )
Hammer added, "We are well positioned going into fiscal 2014 and expect to deliver strong double digit revenue and non-GAAP operating income growth rates. We are particularly excited about the recent introduction of our new Simpana 10 software release. We believe that our Simpana 10 release has taken innovation in the market to a whole new level by radically changing the way companies manage data for their mobile workforces, improve operational efficiencies and extract value from their data for better decision making."
Total revenues for the fourth quarter of fiscal 2013 were
For the full fiscal year, total revenues were
Income from operations (EBIT) was
Income from operations (EBIT) for the full fiscal year was
For the fourth quarter of fiscal 2013,
For the full fiscal year,
Operating cash flow totaled
A reconciliation of GAAP to non-GAAP results has been provided in Financial Statement Table IV included in this press release. An explanation of these measures is also included below under the heading "Use of Non-GAAP Financial Measures."
Recent Business Highlight:
- On
February 25, 2013 ,CommVault announced the release of its Simpana 10 software suite. Simpana 10 extendsCommVault 's data protection and archiving leadership to deliver secure, self-service access from mobile devices, speed the adoption of cloud computing and extract value from Big Data. Simpana 10 includes major technology advancements such as Enhanced IntelliSnap™ snapshot management; Simpana OnePass™ with Exchange; tighter integration with Microsoft Hyper-V,VMware vSphere 5.1 and vCloud Director 5.1; workflow automation; fourth-generation parallel deduplication; and customizable web-based reporting, dashboards and cloud-based analytics.
Use of Non-GAAP Financial Measures
These non-GAAP financial measures should be considered as a supplement to, and not as a substitute for or superior to, financial information prepared in accordance with GAAP. Investors are encouraged to review the reconciliation of these non-GAAP measures to their most directly comparable GAAP financial measures, which are provided in Table IV included in this press release.
Non-GAAP income from operations and non-GAAP income from operations margin. These non-GAAP financial measures exclude noncash stock-based compensation charges and additional FICA and related payroll tax expense incurred by
There are a number of limitations related to the use of non-GAAP income from operations and non-GAAP income from operations margin. The most significant limitation is that these non-GAAP financial measures exclude certain operating costs, primarily related to noncash stock-based compensation, which is of a recurring nature. Noncash stock-based compensation has been, and will continue to be for the foreseeable future, a significant recurring expense in
Non-GAAP net income and non-GAAP diluted EPS. Non-GAAP net income excludes noncash stock-based compensation and the additional FICA and related payroll tax expenses incurred by
Conference Call Information
About
A singular vision – a belief in a better way to address current and future data management needs – guides
Safe Harbor Statement
This press release may contain forward-looking statements, including statements regarding financial projections, which are subject to risks and uncertainties, such as competitive factors, difficulties and delays inherent in the development, manufacturing, marketing and sale of software products and related services, general economic conditions and others. Statements regarding
©1999-2013
Table I |
|||||||||||
CommVault Systems, Inc. |
|||||||||||
Consolidated Statements of Income |
|||||||||||
(In thousands, except per share data) |
|||||||||||
(Unaudited) |
|||||||||||
Three Months Ended March 31, |
Year Ended March 31, |
||||||||||
2013 |
2012 |
2013 |
2012 |
||||||||
Revenues: |
|||||||||||
Software |
$ |
72,145 |
$ |
58,753 |
$ |
251,508 |
$ |
201,800 |
|||
Services |
66,129 |
55,261 |
244,342 |
204,839 |
|||||||
Total revenues |
138,274 |
114,014 |
495,850 |
406,639 |
|||||||
Cost of revenues: |
|||||||||||
Software |
765 |
696 |
2,863 |
2,747 |
|||||||
Services |
17,091 |
13,984 |
62,089 |
50,660 |
|||||||
Total cost of revenues |
17,856 |
14,680 |
64,952 |
53,407 |
|||||||
Gross margin |
120,418 |
99,334 |
430,898 |
353,232 |
|||||||
Operating expenses: |
|||||||||||
Sales and marketing |
71,062 |
61,901 |
247,696 |
219,025 |
|||||||
Research and development |
12,607 |
10,987 |
47,356 |
39,936 |
|||||||
General and administrative |
13,551 |
11,452 |
50,119 |
40,619 |
|||||||
Depreciation and amortization |
1,299 |
1,109 |
4,832 |
4,353 |
|||||||
Income from operations |
21,899 |
13,885 |
80,895 |
49,299 |
|||||||
Interest expense |
- |
- |
- |
(57) |
|||||||
Interest income |
263 |
237 |
1,059 |
750 |
|||||||
Income before income taxes |
22,162 |
14,122 |
81,954 |
49,992 |
|||||||
Income tax expense |
5,177 |
4,280 |
28,745 |
18,052 |
|||||||
Net income |
$ |
16,985 |
$ |
9,842 |
$ |
53,209 |
$ |
31,940 |
|||
Net income per common share: |
|||||||||||
Basic |
$ |
0.37 |
$ |
0.22 |
$ |
1.17 |
$ |
0.72 |
|||
Diluted |
$ |
0.35 |
$ |
0.21 |
$ |
1.10 |
$ |
0.68 |
|||
Weighted average common shares outstanding: |
|||||||||||
Basic |
46,257 |
44,413 |
45,463 |
44,089 |
|||||||
Diluted |
49,117 |
47,390 |
48,330 |
47,201 |
|||||||
Table II |
|||||
CommVault Systems, Inc. |
|||||
Condensed Consolidated Balance Sheets |
|||||
(In thousands) |
|||||
(Unaudited) |
|||||
March 31, |
March 31, |
||||
2013 |
2012 |
||||
Assets |
|||||
Current assets: |
|||||
Cash and cash equivalents |
$ |
433,964 |
$ |
297,088 |
|
Short-term investments |
1,948 |
3,146 |
|||
Trade accounts receivable, net |
85,033 |
67,793 |
|||
Prepaid expenses and other current assets |
15,225 |
12,606 |
|||
Deferred tax assets, net |
19,328 |
14,717 |
|||
Total current assets |
555,498 |
395,350 |
|||
Deferred tax assets, net |
21,166 |
23,861 |
|||
Property and equipment, net |
21,112 |
9,137 |
|||
Other assets |
7,078 |
4,340 |
|||
Total assets |
$ |
604,854 |
$ |
432,688 |
|
Liabilities and stockholders' equity |
|||||
Current liabilities: |
|||||
Accounts payable |
$ |
3,860 |
$ |
1,847 |
|
Accrued liabilities |
55,577 |
45,888 |
|||
Deferred revenue |
152,967 |
125,314 |
|||
Total current liabilities |
212,404 |
173,049 |
|||
Deferred revenue, less current portion |
31,303 |
22,059 |
|||
Other liabilities |
7,130 |
7,596 |
|||
Total stockholders' equity |
354,017 |
229,984 |
|||
Total liabilities and stockholders' equity |
$ |
604,854 |
$ |
432,688 |
Table III |
|||||||||||
CommVault Systems, Inc. |
|||||||||||
Consolidated Statements of Cash Flows |
|||||||||||
(In thousands) |
|||||||||||
(Unaudited) |
|||||||||||
Three Months Ended March 31, |
Year Ended March 31, |
||||||||||
2013 |
2012 |
2013 |
2012 |
||||||||
Cash flows from operating activities |
|||||||||||
Net income |
$ |
16,985 |
$ |
9,842 |
$ |
53,209 |
$ |
31,940 |
|||
Adjustments to reconcile net income to net cash provided by operating activities: |
|||||||||||
Depreciation and amortization |
1,334 |
1,135 |
4,939 |
4,484 |
|||||||
Noncash stock-based compensation |
9,037 |
6,382 |
30,098 |
21,426 |
|||||||
Excess tax benefits from stock-based compensation |
(4,966) |
(8,983) |
(23,080) |
(16,009) |
|||||||
Deferred income taxes |
(4,207) |
(4,628) |
(2,094) |
(4,993) |
|||||||
Changes in operating assets and liabilities: |
|||||||||||
Trade accounts receivable |
(14,504) |
(2,301) |
(17,939) |
5,419 |
|||||||
Prepaid expenses and other current assets |
(36) |
(2,387) |
(2,684) |
(4,198) |
|||||||
Other assets |
(251) |
(525) |
(1,844) |
(3,720) |
|||||||
Accounts payable |
1,201 |
(993) |
2,036 |
204 |
|||||||
Accrued liabilities |
14,847 |
17,615 |
32,358 |
29,038 |
|||||||
Deferred revenue |
24,091 |
15,372 |
38,041 |
35,599 |
|||||||
Other liabilities |
(650) |
(412) |
(357) |
810 |
|||||||
Net cash provided by operating activities |
42,881 |
30,117 |
112,683 |
100,000 |
|||||||
Cash flows from investing activities |
|||||||||||
Purchase of short-term investments |
- |
- |
(1,948) |
(3,146) |
|||||||
Proceeds from maturity of short-term investments |
- |
- |
3,146 |
1,150 |
|||||||
Purchases for corporate campus headquarters |
(7,665) |
- |
(9,209) |
- |
|||||||
Purchase of property and equipment |
(3,759) |
(1,379) |
(7,821) |
(5,796) |
|||||||
Net cash used in investing activities |
(11,424) |
(1,379) |
(15,832) |
(7,792) |
|||||||
Cash flows from financing activities |
|||||||||||
Repurchase of common stock |
- |
- |
- |
(45,639) |
|||||||
Proceeds from the exercise of stock options |
4,051 |
4,109 |
18,128 |
18,123 |
|||||||
Excess tax benefits from stock-based compensation |
4,966 |
8,983 |
23,080 |
16,009 |
|||||||
Net cash provided by (used in) financing activities |
9,017 |
13,092 |
41,208 |
(11,507) |
|||||||
Effects of exchange rate — changes in cash |
(1,808) |
1,252 |
(1,183) |
(783) |
|||||||
Net increase in cash and cash equivalents |
38,666 |
43,082 |
136,876 |
79,918 |
|||||||
Cash and cash equivalents at beginning of period |
395,298 |
254,006 |
297,088 |
217,170 |
|||||||
Cash and cash equivalents at end of period |
$ |
433,964 |
$ |
297,088 |
$ |
433,964 |
$ |
297,088 |
|||
Table IV |
|||||||||||
CommVault Systems, Inc. |
|||||||||||
Reconciliation of GAAP to Non-GAAP Financial Measures |
|||||||||||
(In thousands, except per share data) |
|||||||||||
(Unaudited) |
|||||||||||
Three Months Ended March 31, |
Year Ended March 31, |
||||||||||
2013 |
2012 |
2013 |
2012 |
||||||||
Non-GAAP financial measures and reconciliation: |
|||||||||||
GAAP income from operations |
$ |
21,899 |
$ |
13,885 |
$ |
80,895 |
$ |
49,299 |
|||
Noncash stock-based compensation (1) |
9,037 |
6,382 |
30,098 |
21,426 |
|||||||
FICA and related payroll tax expense on stock option exercises and vesting on restricted stock awards (2) |
851 |
866 |
2,096 |
2,964 |
|||||||
Non-GAAP income from operations |
$ |
31,787 |
$ |
21,133 |
$ |
113,089 |
$ |
73,689 |
|||
GAAP net income |
$ |
16,985 |
$ |
9,842 |
$ |
53,209 |
$ |
31,940 |
|||
Noncash stock-based compensation (1) |
9,037 |
6,382 |
30,098 |
21,426 |
|||||||
FICA and related payroll tax expense on stock option exercises and vesting on restricted stock awards (2) |
851 |
866 |
2,096 |
2,964 |
|||||||
Non-GAAP provision for income taxes adjustment (3) |
(6,682) |
(3,414) |
(13,490) |
(8,726) |
|||||||
Non-GAAP net income |
$ |
20,191 |
$ |
13,676 |
$ |
71,913 |
$ |
47,604 |
|||
Diluted weighted average shares outstanding |
49,117 |
47,390 |
48,330 |
47,201 |
|||||||
Non-GAAP diluted net income per share |
$ |
0.41 |
$ |
0.29 |
$ |
1.49 |
$ |
1.01 |
Footnotes - Adjustments |
|||||||||||
(1) Represents noncash stock-based compensation charges associated with stock options and restricted stock units granted as follows: |
|||||||||||
Three Months Ended March 31, |
Year Ended March 31, |
||||||||||
2013 |
2012 |
2013 |
2012 |
||||||||
Cost of services revenue |
$ |
304 |
$ |
313 |
$ |
963 |
$ |
648 |
|||
Sales and marketing |
3,917 |
2,692 |
13,508 |
9,818 |
|||||||
Research and development |
906 |
709 |
3,020 |
2,270 |
|||||||
General and administrative |
3,910 |
2,668 |
12,607 |
8,690 |
|||||||
Stock-based compensation expense |
$ |
9,037 |
$ |
6,382 |
$ |
30,098 |
$ |
21,426 |
|||
(2) Represents additional FICA and related payroll tax expenses incurred by CommVault when employees exercise in the money stock options or vest in restricted stock awards. |
|||||||||||
(3) The provision for income taxes is adjusted to reflect CommVault's estimated non-GAAP effective tax rate of approximately 37% in fiscal 2013 and 36% in fiscal 2012. |
SOURCE
Investor Relations, Michael Picariello, CommVault, 732-728-5380, ir@commvault.com