CommVault Announces Third Quarter Fiscal 2009 Financial Results
Third Quarter Fiscal 2009 Highlights Include: |
||
GAAP Results: | ||
Revenues | $60.1 million | |
Income from Operations (EBIT) | $6.1 million | |
EBIT Margin | 10.2% | |
Diluted Earnings Per Share | $0.09 | |
Non-GAAP Results: | ||
Income from Operations (EBIT) | $9.1 million | |
EBIT Margin | 15.1% | |
Diluted Earnings Per Share | $0.15 |
Total revenues in the third quarter of fiscal 2009 were
Income from operations (EBIT) was
For the third quarter of fiscal 2009,
For the fiscal year ending
-
Total revenues in the range of
$241 million to $245 million . - Non-GAAP gross margin of approximately 87.2%.
- Non-GAAP income from operations (EBIT) margin of 14.2% to 15.2%.
-
Non-GAAP diluted EPS in the range of
$0.57 per share to$0.62 per share using an effective tax rate of approximately 30% and a weighted average diluted share count of approximately 43.8 million to 44.2 million. The weighted average diluted share count does not take into consideration any additional share repurchases during the fourth quarter of fiscal 2009. - An actual cash tax rate in the range of 10% to 15%.
The non-GAAP gross margin percentages above exclude approximately
Operating cash flow totaled
During the third quarter of fiscal 2009,
A reconciliation of GAAP to non-GAAP results has been provided in Financial Statement Table IV included in this press release. An explanation of these measures is also included below under the heading “Use of Non-GAAP Financial Measures.”
Recent Business Highlights:
-
On
January 26, 2009 ,CommVault launched the Simpana 8® software suite. Simpana 8 is the largest software release in CommVault’s history and includes advances in recovery management, data reduction, virtual server protection and content organization. Built on the industry’s only truly singular, unified platform, Simpana 8 can meet a broad spectrum of customer’s discovery and recovery management requirements and eliminate the need for a myriad of point level products. -
On
December 9, 2008 ,CommVault announced that it is teaming with CaseCentral to promote a comprehensive eDiscovery solution that streamlines, automates and minimizes the risk and cost associated with discovery requests. -
On
November 12, 2008 ,CommVault announced support for theMicrosoft Windows Essential Business Server 2008 and Small Business Server 2008 platforms.
Use of Non-GAAP Financial Measures
These non-GAAP financial measures should be considered as a supplement to, and not as a substitute for or superior to, financial information prepared in accordance with GAAP. Investors are encouraged to review the reconciliation of these non-GAAP measures to their most directly comparable GAAP financial measures, which are provided in Table IV included in this press release.
Non-GAAP gross margin, non-GAAP income from operations and
non-GAAP income from operations margin. These non-GAAP financial
measures exclude noncash stock-based compensation charges and additional
FICA expense incurred by
There are a number of limitations related to the use of non-GAAP gross
margin, non-GAAP income from operations and non-GAAP income from
operations margin. The most significant limitation is that these
non-GAAP financial measures exclude certain operating costs, primarily
related to noncash stock-based compensation, which is of a recurring
nature. Noncash stock-based compensation has been, and will continue to
be for the foreseeable future, a significant recurring expense in
CommVault’s operating results. In addition, noncash stock-based
compensation is an important part of CommVault’s employees’ compensation
and can have a significant impact on their performance. Lastly, the
components
CommVault’s management generally compensates for limitations described
above related to the use of non-GAAP financial measures by providing
investors with a reconciliation of the non-GAAP financial measure to the
most directly comparable GAAP financial measure. Further,
Non-GAAP net income and non-GAAP diluted EPS. Non-GAAP net
income excludes noncash stock-based compensation and the related
additional FICA expense incurred by
Conference Call Information
An archived web cast of this conference call will also be available on the “Investor Relations” section of CommVault’s Web site, www.commvault.com.
About
A singular vision - a belief in a better way to address current and
future data management needs - guides
Safe Harbor Statement
This press release contains forward-looking statements, including
statements regarding financial projections, which are subject to risks
and uncertainties, such as competitive factors, difficulties and delays
inherent in the development, manufacturing, marketing and sale of
software products and related services, general economic conditions and
others. Statements regarding CommVault’s beliefs, plans, expectations or
intentions regarding the future are forward-looking statements, within
the meaning of Section 27A of the Securities Act of 1933, as amended and
Section 21E of the Securities Exchange Act of 1934, as amended. All such
forward-looking statements are made pursuant to the safe harbor
provisions of the Private Securities Litigation Reform Act of 1995.
Actual results may differ materially from anticipated results.
Table I |
|||||||||||||||
CommVault Systems, Inc.
Consolidated Statements of Income (In thousands, except per share data) (Unaudited) |
|||||||||||||||
|
Three Months Ended December 31, |
Nine Months Ended December 31, |
|||||||||||||
2008 | 2007 | 2008 | 2007 | ||||||||||||
Revenues: | |||||||||||||||
Software | $ | 31,345 | $ | 26,994 | $ | 94,205 | $ | 77,630 | |||||||
Services | 28,706 | 23,304 | 84,177 | 64,063 | |||||||||||
Total revenues | 60,051 | 50,298 | 178,382 | 141,693 | |||||||||||
Cost of revenues: | |||||||||||||||
Software | 531 | 648 | 1,869 | 1,651 | |||||||||||
Services | 7,314 | 6,315 | 21,315 | 17,775 | |||||||||||
Total cost of revenues | 7,845 | 6,963 | 23,184 | 19,426 | |||||||||||
Gross margin | 52,206 | 43,335 | 155,198 | 122,267 | |||||||||||
Operating expenses: | |||||||||||||||
Sales and marketing | 31,690 | 23,420 | 91,556 | 67,735 | |||||||||||
Research and development | 7,703 | 6,818 | 22,891 | 19,944 | |||||||||||
General and administrative | 5,756 | 6,010 | 19,670 | 17,266 | |||||||||||
Depreciation and amortization | 912 | 795 | 2,716 | 2,217 | |||||||||||
Income from operations | 6,145 | 6,292 | 18,365 | 15,105 | |||||||||||
Interest expense | (30 | ) | - | (57 | ) | (114 | ) | ||||||||
Interest income | 322 | 998 | 1,519 | 2,701 | |||||||||||
Income before income taxes | 6,437 | 7,290 | 19,827 | 17,692 | |||||||||||
Income tax (expense) benefit | (2,554 | ) | 908 | (7,738 | ) | (3,077 | ) | ||||||||
Net income | $ | 3,883 | $ | 8,198 | $ | 12,089 | $ | 14,615 | |||||||
Net income per common share: | |||||||||||||||
Basic | $ | 0.09 | $ | 0.19 | $ | 0.29 | $ | 0.34 | |||||||
Diluted | $ | 0.09 | $ | 0.18 | $ | 0.27 | $ | 0.32 | |||||||
Weighted average common shares outstanding: | |||||||||||||||
Basic | 41,436 | 43,518 | 42,139 | 42,991 | |||||||||||
Diluted | 43,068 | 46,136 | 44,184 | 45,593 |
Table II |
||||||
CommVault Systems, Inc.
Condensed Consolidated Balance Sheets (In thousands) (Unaudited) |
||||||
December 31,
2008 |
March 31,
2008 |
|||||
Assets | ||||||
Current assets: | ||||||
Cash and cash equivalents | $ | 100,831 | $ | 91,661 | ||
Trade accounts receivable, net | 41,653 | 44,284 | ||||
Prepaid expenses and other current assets | 4,398 | 3,409 | ||||
Deferred tax assets | 14,941 | 15,348 | ||||
Total current assets | 161,823 | 154,702 | ||||
Deferred tax assets | 34,818 | 39,506 | ||||
Property and equipment, net | 6,085 | 5,868 | ||||
Other assets | 1,134 | 754 | ||||
Total assets | $ | 203,860 | $ | 200,830 | ||
Liabilities and stockholders’ equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 2,150 | $ | 2,218 | ||
Accrued liabilities | 20,481 | 22,623 | ||||
Deferred revenue | 58,139 | 52,348 | ||||
Total current liabilities | 80,770 | 77,189 | ||||
Deferred revenue, less current portion | 7,498 | 7,210 | ||||
Other liabilities | 7,303 | 6,896 | ||||
Total stockholders’ equity | 108,289 | 109,535 | ||||
Total liabilities and stockholders’ equity | $ | 203,860 | $ | 200,830 |
Table III |
||||||||
CommVault Systems, Inc.
Consolidated Statements of Cash Flows (In thousands) (Unaudited) |
||||||||
|
Nine Months Ended
December 31, |
|||||||
2008 | 2007 | |||||||
Cash flows from operating activities | ||||||||
Net income | $ | 12,089 | $ | 14,615 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization | 2,796 | 2,326 | ||||||
Noncash stock-based compensation | 8,135 | 6,233 | ||||||
Excess tax benefits from stock-based compensation | (589 | ) | (4,497 | ) | ||||
Deferred income taxes | 2,931 | (3,647 | ) | |||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable | (679 | ) | (10,935 |
) |
||||
Prepaid expenses and other current assets | (1,230 | ) | 313 | |||||
Other assets | (504 | ) | (182 | ) | ||||
Accounts payable | 115 | 122 | ||||||
Accrued liabilities | 2,669 | 8,239 | ||||||
Deferred revenue and other liabilities | 10,909 | 10,807 | ||||||
Net cash provided by operating activities | 36,642 | 23,394 | ||||||
Cash flows from investing activities | ||||||||
Purchase of property and equipment | (3,413 | ) | (3,083 | ) | ||||
Net cash used in investing activities | (3,413 | ) | (3,083 | ) | ||||
Cash flows from financing activities | ||||||||
Repurchase of common stock | (25,229 | ) | - | |||||
Proceeds from the exercise of stock options | 2,450 | 8,108 | ||||||
Excess tax benefits from stock-based compensation | 589 | 4,497 | ||||||
Net proceeds from follow-on public offering of common stock | - | 4,315 | ||||||
Repayments on term loan | - | (7,500 | ) | |||||
Net cash provided by (used in) financing activities | (22,190 | ) | 9,420 | |||||
Effects of exchange rate — changes in cash | (1,869 | ) | 376 | |||||
Net increase in cash and cash equivalents | 9,170 | 30,107 | ||||||
Cash and cash equivalents at beginning of period | 91,661 | 65,001 | ||||||
Cash and cash equivalents at end of period | $ | 100,831 | $ | 95,108 |
Table IV |
||||||||||||||||
CommVault Systems, Inc.
Reconciliation of GAAP to Non-GAAP Financial Measures (In thousands, except per share data) (Unaudited) |
||||||||||||||||
|
Three Months Ended
December 31, |
Nine Months Ended
December 31, |
||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
Non-GAAP financial measures and reconciliation: | ||||||||||||||||
GAAP income from operations | $ | 6,145 | $ | 6,292 | $ | 18,365 | $ | 15,105 | ||||||||
Noncash stock-based compensation (1) | 2,874 | 2,207 | 8,135 | 6,233 | ||||||||||||
FICA expense on stock option exercises and vesting on restricted stock awards (2) | 51 | 112 | 183 | 504 | ||||||||||||
Non-GAAP income from operations | $ | 9,070 | $ | 8,611 | $ | 26,683 | $ | 21,842 | ||||||||
GAAP net income | $ | 3,883 | $ | 8,198 | $ | 12,089 | $ | 14,615 | ||||||||
Noncash stock-based compensation (1) | 2,874 | 2,207 | 8,135 | 6,233 | ||||||||||||
FICA expense on stock option exercises and vesting on restricted stock awards (2) | 51 | 112 | 183 | 504 | ||||||||||||
Non-GAAP provision for income taxes adjustment (3) | (255 | ) | (3,598 | ) | (706 | ) | (3,763 | ) | ||||||||
Non-GAAP net income | $ | 6,553 | $ | 6,919 | $ | 19,701 | $ | 17,589 | ||||||||
Diluted weighted average shares outstanding | 43,068 | 46,136 | 44,184 | 45,593 | ||||||||||||
Non-GAAP diluted net income per share | $ | 0.15 | $ | 0.15 | $ | 0.45 | $ | 0.39 | ||||||||
Footnotes - Adjustments |
||||||||||||||||
(1) Represents noncash stock-based compensation charges associated with stock options and restricted stock units granted as follows: |
||||||||||||||||
Three Months Ended December 31, |
Nine Months Ended December 31, |
|||||||||||||||
2008 |
2007 |
2008 |
2007 | |||||||||||||
Cost of services revenue | $ | 69 |
$ |
44 |
$ |
195 |
$ | 119 | ||||||||
Sales and marketing | 1,371 |
1,073 |
3,770 |
2,990 | ||||||||||||
Research and development | 454 |
304 |
1,230 |
884 | ||||||||||||
General and administrative | 980 |
786 |
2,940 |
2,240 | ||||||||||||
Stock-based compensation expense | $ | 2,874 |
$ |
2,207 |
$ |
8,135 |
$ | 6,233 | ||||||||
(2) Represents additional FICA expenses incurred by CommVault when employees exercise in the money stock options or vest in restricted stock awards. |
||||||||||||||||
(3) The provision for income taxes is adjusted to reflect CommVault’s estimated non-GAAP effective tax rate of approximately 30% in fiscal 2009 and 28% in fiscal 2008. |
Source:
Investor Relations:
CommVault
Michael Picariello,
732-728-5380
ir@commvault.com