Commvault Announces Fiscal 2017 Third Quarter Financial Results
Third Quarter Highlights Include:
Third quarter |
||
GAAP Results: |
||
Revenues |
$165.8 million |
|
Income from Operations (EBIT) |
$1.2 million |
|
EBIT Margin |
0.7% |
|
Diluted Loss Per Share |
$(0.00) |
|
Non-GAAP Results: |
||
Income from Operations (EBIT) |
$21.1 million |
|
EBIT Margin |
12.7% |
|
Diluted Earnings Per Share |
$0.28 |
N. Robert Hammer, Commvault's Chairman, President and CEO stated, "Our third quarter results demonstrated continued business momentum and we reported strong financial performance highlighted by record quarterly revenue of
Total revenues for the third quarter of fiscal 2017 were
On a GAAP basis, income from operations (EBIT) was
For the third quarter of fiscal 2017,
Operating cash flow totaled
During the quarter,
A reconciliation of GAAP to non-GAAP results has been provided in Financial Statement Table IV included in this press release. An explanation of these measures is also included below under the heading "Use of Non-GAAP Financial Measures."
Recent Business Highlights:
- On
December 21, 2016 ,Commvault announced its second annual customer conference, Commvault GO 2017, will be heldNov. 6-8, 2017 inWashington D.C. Commvault GO is the industry event dedicated to protecting and enabling digital business. Building on the success of its sold-out inaugural conference held inOctober 2016 , the event will bring together industry thought leaders, customers, partners andCommvault executives to discuss market forces and technology innovations – including the emergence of software defined storage, the continued rise of Big Data, the move toward compute in the cloud, data protection market dynamics and showcase newCommvault solutions. - On
December 19, 2016 ,Commvault announced the launch of Commvault Mobile Advantage App and the Automated Proactive Solution System (APSS™) framework, bringing new innovations in mobile access, control and automation to customers. The new innovations coincide with the company receiving above a 98 percent customer satisfaction rating in its annual support and services survey review – continuing its excellence and support in the rapidly evolving data protection and information management market. The rating marks the sixth consecutive year thatCommvault has exceeded industry averages in performance and customer satisfaction, enabling customers to reduce risks, lower costs, and maximize the return on their Commvault Software investment.
Use of Non-GAAP Financial Measures
All of these non-GAAP financial measures should be considered as a supplement to, and not as a substitute for or superior to, financial information prepared in accordance with GAAP. Investors are encouraged to review the reconciliation of these non-GAAP measures to their most directly comparable GAAP financial measures, which are provided in Table IV included in this press release.
Non-GAAP income from operations and non-GAAP income from operations margin. These non-GAAP financial measures exclude noncash stock-based compensation charges and additional FICA and related payroll tax expense incurred by
There are a number of limitations related to the use of non-GAAP income from operations and non-GAAP income from operations margin. The most significant limitation is that these non-GAAP financial measures exclude certain operating costs, primarily related to noncash stock-based compensation, which is of a recurring nature. Noncash stock-based compensation has been, and will continue to be for the foreseeable future, a significant recurring expense in
Non-GAAP net income and non-GAAP diluted EPS. Non-GAAP net income excludes noncash stock-based compensation, the additional FICA and related payroll tax expenses incurred by
Conference Call Information
About
Safe Harbor Statement
This press release may contain forward-looking statements, including statements regarding financial projections, which are subject to risks and uncertainties, such as competitive factors, difficulties and delays inherent in the development, manufacturing, marketing and sale of software products and related services, general economic conditions, outcome of litigation and others. For a discussion of these and other risks and uncertainties affecting
©1999-2017
Table I |
|||||||||||||||
Commvault Systems, Inc. |
|||||||||||||||
Consolidated Statements of Income (Loss) |
|||||||||||||||
(In thousands, except per share data) |
|||||||||||||||
(Unaudited) |
|||||||||||||||
Three Months Ended |
Nine Months Ended |
||||||||||||||
2016 |
2015 |
2016 |
2015 |
||||||||||||
Revenues: |
|||||||||||||||
Software |
$ |
77,322 |
$ |
71,389 |
$ |
211,716 |
$ |
185,449 |
|||||||
Services |
88,519 |
84,307 |
265,871 |
250,112 |
|||||||||||
Total revenues |
165,841 |
155,696 |
477,587 |
435,561 |
|||||||||||
Cost of revenues: |
|||||||||||||||
Software |
772 |
530 |
2,306 |
1,595 |
|||||||||||
Services |
20,394 |
19,899 |
61,512 |
60,320 |
|||||||||||
Total cost of revenues |
21,166 |
20,429 |
63,818 |
61,915 |
|||||||||||
Gross margin |
144,675 |
135,267 |
413,769 |
373,646 |
|||||||||||
Operating expenses: |
|||||||||||||||
Sales and marketing |
98,433 |
91,393 |
285,912 |
263,017 |
|||||||||||
Research and development |
21,227 |
17,963 |
60,676 |
50,876 |
|||||||||||
General and administrative |
21,610 |
20,002 |
62,862 |
59,717 |
|||||||||||
Depreciation and amortization |
2,163 |
2,400 |
6,382 |
7,336 |
|||||||||||
Total operating expenses |
143,433 |
131,758 |
415,832 |
380,946 |
|||||||||||
Income (loss) from operations |
1,242 |
3,509 |
(2,063) |
(7,300) |
|||||||||||
Interest expense |
(233) |
(234) |
(724) |
(692) |
|||||||||||
Interest income |
312 |
207 |
843 |
587 |
|||||||||||
Equity in loss of affiliate |
(300) |
— |
(544) |
— |
|||||||||||
Income (loss) before income taxes |
1,021 |
3,482 |
(2,488) |
(7,405) |
|||||||||||
Income tax expense (benefit) |
1,063 |
(1,396) |
160 |
(1,747) |
|||||||||||
Net income (loss) |
$ |
(42) |
$ |
4,878 |
$ |
(2,648) |
$ |
(5,658) |
|||||||
Net income (loss) per common share: |
|||||||||||||||
Basic |
$ |
(0.00) |
$ |
0.11 |
$ |
(0.06) |
$ |
(0.12) |
|||||||
Diluted |
$ |
(0.00) |
$ |
0.10 |
$ |
(0.06) |
$ |
(0.12) |
|||||||
Weighted average common shares outstanding: |
|||||||||||||||
Basic |
45,099 |
45,315 |
44,645 |
45,339 |
|||||||||||
Diluted |
45,099 |
46,577 |
44,645 |
45,339 |
Table II |
||||||||
Commvault Systems, Inc. |
||||||||
Condensed Consolidated Balance Sheets |
||||||||
(In thousands) |
||||||||
(Unaudited) |
||||||||
December 31, |
March 31, |
|||||||
2016 |
2016 |
|||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ |
316,412 |
$ |
288,107 |
||||
Short-term investments |
120,747 |
99,072 |
||||||
Trade accounts receivable, net |
115,851 |
113,429 |
||||||
Other current assets |
15,754 |
16,769 |
||||||
Total current assets |
568,764 |
517,377 |
||||||
Deferred tax assets, net |
57,956 |
49,976 |
||||||
Property and equipment, net |
132,862 |
135,904 |
||||||
Equity method investment |
4,035 |
4,579 |
||||||
Other assets |
6,099 |
6,737 |
||||||
Total assets |
$ |
769,716 |
$ |
714,573 |
||||
LIABILITIES AND STOCKHOLDERS' EQUITY |
||||||||
Current Liabilities: |
||||||||
Accounts payable |
$ |
143 |
$ |
309 |
||||
Accrued liabilities |
75,971 |
69,678 |
||||||
Deferred software revenue |
3,250 |
1,578 |
||||||
Deferred services revenue |
187,802 |
193,399 |
||||||
Total current liabilities |
267,166 |
264,964 |
||||||
Deferred revenue, less current portion |
63,763 |
49,889 |
||||||
Other liabilities |
3,597 |
3,452 |
||||||
Total stockholders' equity |
435,190 |
396,268 |
||||||
Total liabilities and stockholders' equity |
$ |
769,716 |
$ |
714,573 |
Table III |
|||||||||||||||
Commvault Systems, Inc. |
|||||||||||||||
Consolidated Statements of Cash Flows |
|||||||||||||||
(In thousands) |
|||||||||||||||
(Unaudited) |
|||||||||||||||
Three Months Ended |
Nine Months Ended |
||||||||||||||
2016 |
2015 |
2016 |
2015 |
||||||||||||
Cash flows from operating activities |
|||||||||||||||
Net income (loss) |
$ |
(42) |
$ |
4,878 |
$ |
(2,648) |
$ |
(5,658) |
|||||||
Adjustments to reconcile net loss to net cash provided by operating activities: |
|||||||||||||||
Depreciation and amortization |
2,569 |
2,793 |
7,573 |
8,509 |
|||||||||||
Noncash stock-based compensation |
19,110 |
17,227 |
55,153 |
47,516 |
|||||||||||
Excess tax benefits from stock-based compensation |
(3,575) |
(364) |
(4,776) |
(6,263) |
|||||||||||
Deferred income taxes |
(1,153) |
(3,353) |
(8,074) |
(7,880) |
|||||||||||
Equity in loss of affiliate |
300 |
— |
544 |
— |
|||||||||||
Changes in operating assets and liabilities: |
|||||||||||||||
Trade accounts receivable |
(12,657) |
(29,173) |
(5,462) |
2,186 |
|||||||||||
Other current assets and Other assets |
4,513 |
7,655 |
1,060 |
2,448 |
|||||||||||
Accounts payable |
43 |
(589) |
(159) |
(625) |
|||||||||||
Accrued liabilities |
10,102 |
9,880 |
10,858 |
4,020 |
|||||||||||
Deferred revenue |
7,689 |
7,012 |
16,933 |
2,984 |
|||||||||||
Other liabilities |
(131) |
(201) |
52 |
(3) |
|||||||||||
Net cash provided by operating activities |
26,768 |
15,765 |
71,054 |
47,234 |
|||||||||||
Cash flows from investing activities |
|||||||||||||||
Purchase of short-term investments |
(27,302) |
(24,386) |
(93,911) |
(72,235) |
|||||||||||
Proceeds from maturity of short-term investments |
24,387 |
12,482 |
72,236 |
37,461 |
|||||||||||
Purchases of equity method investment |
— |
(4,576) |
— |
(4,576) |
|||||||||||
Purchases for corporate campus headquarters |
— |
— |
— |
(2,111) |
|||||||||||
Purchase of property and equipment |
(2,405) |
(1,892) |
(4,485) |
(5,007) |
|||||||||||
Net cash used in investing activities |
(5,320) |
(18,372) |
(26,160) |
(46,468) |
|||||||||||
Cash flows from financing activities |
|||||||||||||||
Repurchase of common stock |
(24,997) |
(9,589) |
(24,997) |
(34,580) |
|||||||||||
Proceeds from stock-based compensation plans |
2,818 |
1,801 |
14,271 |
9,778 |
|||||||||||
Excess tax benefits from stock-based compensation |
3,575 |
364 |
4,776 |
6,263 |
|||||||||||
Net cash used in financing activities |
(18,604) |
(7,424) |
(5,950) |
(18,539) |
|||||||||||
Effects of exchange rate — changes in cash |
(8,226) |
(777) |
(10,639) |
(3,504) |
|||||||||||
Net increase (decrease) in cash and cash equivalents |
(5,382) |
(10,808) |
28,305 |
(21,277) |
|||||||||||
Cash and cash equivalents at beginning of period |
321,794 |
327,204 |
288,107 |
337,673 |
|||||||||||
Cash and cash equivalents at end of period |
$ |
316,412 |
$ |
316,396 |
$ |
316,412 |
$ |
316,396 |
Table IV |
|||||||||||
Commvault Systems, Inc. |
|||||||||||
Reconciliation of GAAP to Non-GAAP Financial Measures |
|||||||||||
(In thousands, except per share data) |
|||||||||||
(Unaudited) |
|||||||||||
Three Months Ended |
Nine Months Ended |
||||||||||
2016 |
2015 |
2016 |
2015 |
||||||||
Non-GAAP financial measures and reconciliation: |
|||||||||||
GAAP income (loss) from operations |
$ |
1,242 |
$ |
3,509 |
$ |
(2,063) |
$ |
(7,300) |
|||
Noncash stock-based compensation (1) |
19,110 |
17,227 |
55,153 |
47,516 |
|||||||
FICA and related payroll tax expense on stock option |
722 |
230 |
1,188 |
890 |
|||||||
Non-GAAP income from operations |
$ |
21,074 |
$ |
20,966 |
$ |
54,278 |
$ |
41,106 |
|||
GAAP net income (loss) |
$ |
(42) |
$ |
4,878 |
$ |
(2,648) |
$ |
(5,658) |
|||
Noncash stock-based compensation (1) |
19,110 |
17,227 |
55,153 |
47,516 |
|||||||
FICA and related payroll tax expense on stock option |
722 |
230 |
1,188 |
890 |
|||||||
Equity in loss of affiliate (3) |
300 |
— |
544 |
— |
|||||||
Non-GAAP provision for income taxes adjustment (4) |
(6,764) |
(9,143) |
(19,967) |
(16,917) |
|||||||
Non-GAAP net income |
$ |
13,326 |
$ |
13,192 |
$ |
34,270 |
$ |
25,831 |
|||
Diluted weighted average shares outstanding (5) |
47,115 |
46,577 |
46,601 |
46,677 |
|||||||
Non-GAAP diluted net income per share |
$ |
0.28 |
$ |
0.28 |
$ |
0.74 |
$ |
0.55 |
Three Months Ended December 31, 2016 |
Nine Months Ended December 31, 2016 |
|||||||||||||
Sequential |
Year Over Year |
Year Over Year |
||||||||||||
Non-GAAP software revenue reconciliation |
||||||||||||||
GAAP software revenue |
$ |
77,322 |
$ |
77,322 |
$ |
211,716 |
||||||||
Adjustment for currency impact |
1,718 |
1,963 |
3,511 |
|||||||||||
Non-GAAP software revenue on a constant currency basis (6) |
$ |
79,040 |
$ |
79,285 |
$ |
215,227 |
||||||||
Three Months Ended December 31, 2016 |
Nine Months Ended December 31, 2016 |
|||||||||||||
Sequential |
Year Over Year |
Year Over Year |
||||||||||||
Non-GAAP services revenue reconciliation |
||||||||||||||
GAAP services revenue |
$ |
88,519 |
$ |
88,519 |
$ |
265,871 |
||||||||
Adjustment for currency impact |
1,122 |
1,405 |
3,107 |
|||||||||||
Non-GAAP services revenue on a constant currency basis (6) |
$ |
89,641 |
$ |
89,924 |
$ |
268,978 |
||||||||
Three Months Ended December 31, 2016 |
Nine Months Ended December 31, 2016 |
|||||||||||||
Sequential |
Year Over Year |
Year Over Year |
||||||||||||
Non-GAAP total revenue reconciliation |
||||||||||||||
GAAP total revenues |
$ |
165,841 |
$ |
165,841 |
$ |
477,587 |
||||||||
Adjustment for currency impact |
2,840 |
3,368 |
6,618 |
|||||||||||
Non-GAAP total revenues on a constant currency basis (6) |
$ |
168,681 |
$ |
169,209 |
$ |
484,205 |
Three Months Ended |
Nine Months Ended |
||||||||||||
2016 |
2015 |
2016 |
2015 |
||||||||||
Non-GAAP free cash flow reconciliation: |
|||||||||||||
Net cash provided by operating activities |
$ |
26,768 |
$ |
15,765 |
$ |
71,054 |
$ |
47,234 |
|||||
Purchase of property and equipment |
(2,405) |
(1,892) |
(4,485) |
(5,007) |
|||||||||
Non-GAAP free cash flow |
$ |
24,363 |
$ |
13,873 |
$ |
66,569 |
$ |
42,227 |
Footnotes - Adjustments |
||||||||||||||||
(1) |
Represents noncash stock-based compensation charges associated with stock options, restricted stock units granted and our Employee Stock Purchase Plan. Those amounts are represented as follows: |
Three Months Ended |
Nine Months Ended |
|||||||||||||
2016 |
2015 |
2016 |
2015 |
|||||||||||
Cost of services revenue |
$ |
1,060 |
$ |
870 |
$ |
2,895 |
$ |
2,258 |
||||||
Sales and marketing |
9,100 |
7,971 |
25,061 |
21,011 |
||||||||||
Research and development |
1,924 |
1,813 |
5,372 |
4,888 |
||||||||||
General and administrative |
7,026 |
6,573 |
21,825 |
19,359 |
||||||||||
Stock-based compensation expense |
$ |
19,110 |
$ |
17,227 |
$ |
55,153 |
$ |
47,516 |
(2) |
Represents additional FICA and related payroll tax expenses incurred by Commvault when employees exercise in the money stock options or vest in restricted stock awards. |
|||||||||||||||
(3) |
Represents Commvault's share of loss from its investment in Laitek, Inc. |
|||||||||||||||
(4) |
The provision for income taxes is adjusted to reflect Commvault's estimated non-GAAP effective tax rate of approximately 37% in fiscal 2017 and fiscal 2016 |
|||||||||||||||
(5) |
For GAAP purposes the potentially dilutive impact of options and shares associated with our stock-based compensation programs were excluded from the calculation of GAAP loss per share in the three months ended December 31, 2016 and the nine months ended December 31, 2016 and 2015 because they would have been anti-dilutive. For purposes of non-GAAP income per share the impact of dilutive options and shares has been included. |
|||||||||||||||
(6) |
Revenues on a constant currency basis are calculated using the average foreign exchange rates from a previous period and applying these rates to foreign-denominated revenues in the corresponding period of fiscal 2017. The difference between revenue calculated based on these foreign exchange rates and revenues calculated in accordance with GAAP is listed as Adjustment for currency impact in the table above. |
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/commvault-announces-fiscal-2017-third-quarter-financial-results-300395736.html
SOURCE
Investor Relations Contact: Michael Picariello, Commvault, 732-728-5380, ir@commvault.com; Media Relations Contact: Leo Tignini, Commvault, 732-728-5378, ltignini@commvault.com